KALI27 HOLDINGS 🎮 GME 369 🚀 build —
KALI27 · PRIVATE PORTFOLIO

HOLDINGS HUB

Metals · Pi · Crypto · Cash · Other Sleeves
🎮 GME 369 🚀$&$ meme-play home. Holdings Hub = metals, Pi, crypto, cash, and other sleeves.
Total w/ margin
$408K
Actual P/L
−20.8%
Margin
8.5%
🌐Overall PortfolioTotal$408KP/L−20.8%Margin8.5%
Total w/ Margin
$408,118
all assets + leverage
Actual P/L
−$97,916
−20.8% vs cost
Margin Used
$34,612
8.5% of book
Portfolio key + chart view donut / list
$408K
By Asset

Split by asset class. GME / $&$ is the largest sleeve but is run in its own app. Everything else lives here.

Ownership Split — LLC TS · BS · JS
TS54.7% $204,226 todaycost $257,757 · −$53,531
BS23.4% $87,536 todaycost $110,481 · −$22,944
JS21.9% $81,800 todaycost $103,241 · −$21,441

LLC total: $471,479 cost → $373,563 today → −$97,916. Ownership % applies across every sleeve below.

🥇Metals
πPi
Crypto
🥇SBST Metals ReserveReserve$121KCost$65.8KGain+$55K+83.8%

Physical bullion sleeve for the Holdings Hub. Edit a spot price and every value below re-figures live.

$
$
$
Metal mix Gold · Silver · Platinum
MetalHoldingSpotValueShare
Reserve640 oz$120,923100%
Purchase Ledger 10 buys · 2021–2024
DateAmount
09-22-21$10,003
09-29-21$2,589
09-30-21$2,546
10-12-21$2,540
05-03-22$6,999
07-27-22$10,177
01-30-23$4,948
10-05-23$10,756
03-04-24$10,103
06-26-24$5,116
Total cost$65,778

By metal (cumulative buys): Gold $56,362 · Silver $35,778 · Platinum $28,784.

Sell Ladder 2021 → 2031

Step-up sell targets per ounce as price climbs. Finish line = +300% in 2031.

Baseline2022
GLD $2.2kSLV $27.5PLT $1.1k
Phase 1 → Phase 22023–2024
laddered partial sells
Halftime +100%2025–26
GLD $4,375SLV $52.5PLT $2.2k
Phase 3 +120%2027–28
continue ladder
Phase 4 +263%2029–30
GLD $8kSLV $100PLT $4k
Finish +300%2031
GLD $8,888SLV $111.11PLT $4,444
What is "Reserve Value" vs "Roll-up"?

Reserve value = the physical bullion tab: ounces on hand × current spot (Gold 14 · Silver 608 · Platinum 18 = 640 oz), ≈ $120,923.

Roll-up = the master portfolio sheet's line for Metals ($95,334 / ~800 oz), which tracks a different base (different ounce count / valuation method). They won't tie exactly — the reserve tab is the source of truth here.

πPi NetworkValue$205Mined3,879Wallet1,484

Mining accounts across the crew. Targets assume the migration-eligible 1,865 coins. Edit Pi price to re-figure current value.

Current Value
$205
1,865 coins @ price
Total Mined
3,879
1,865 actual / verified
Migrated → wallet
1,484
381 transferable
$
AccountCoinsStatus
TS1,617verified
BS1,728verified
JS534verified
MS#VALUE! / unverified
JCS#VALUE! / unverified
Total mined3,8791,865 actual
Migration funnelcoins
Transferable now
381
Unverified
2,014
Price Targets — full migration
Target 1
$100
$186,517
Target 2
$200
$373,034
Target 3
$300
$559,551
🚀 Moonshot — ATH $330.65
~$616,718
What does "unverified" Pi mean?

Mined ≠ spendable. Of 3,879 coins mined, only 1,865 are verified/actual; 2,014 remain unverified (KYC / mainnet checkpoints not cleared, incl. the MS & JCS accounts showing #VALUE!).

1,484 have migrated to wallet and 381 are transferable right now. Target values are figured on the migration-eligible base, not the raw mined count.

CryptoTotal$63KBTC$29KXRP$16K

Crypto spot book plus listed proxies. Edit BTC / ETH / XRP price and the headline values re-figure live.

Total Crypto
$63,147
coins + proxies
BTC sleeve
$29,439
46.6%
XRP sleeve
$16,227
25.7%
$
$
$
$63K
Crypto
Holdings Detail all coins
AssetQtyValue
Bitcoin (BTC)0.497$29,439
Ethereum (ETH)4.667$7,381
XRP15,588$16,227
Stellar (XLM)10,111$1,797
Ethereum Classic (ETC)178$1,238
TRUMP600$996
WLFI10,111$597
Pi (in crypto roll-up)1,500$165
USDC / SOL / LTC / LINK / DOGE~0$0
Crypto stocks / proxies (ETHU · BITX · ETHE · GBTC)$5,306
Total crypto book$63,146

Alt-coin subtotal ≈ $21,021. Note: full Pi position lives on the Pi tab — only a 1,500-coin sliver is rolled into the crypto sheet here.

Owner View LLC split
TS 54.7%$34,541of crypto book
BS 23.4%$14,776of crypto book
JS 21.9%$13,829of crypto book
◆ ◆ ◆

KALI27 Holdings Hub — a private read-only view of Metals · Pi · Crypto · Cash · Other sleeves plus the overall portfolio. GME 369 / $&$ runs in its own app and is linked from the top. Editable prices recalc in-page only; nothing is saved or sent anywhere.

Disclaimer
Personal tracking tool. Figures from the owner's sheet ($&$ 8.88), reserve & roll-up bases differ where noted. Not financial advice.